The linking of the rent reviews to inflation will protect investors from income volatility and should have a positive effect on the growth of the overall investment as evidenced by the following example.

Year Net
Rent
Net
Yield
Cumul.
Net Rent
1 €15,729 5.31% €15,729
2 €15,729 5.91% €31,458
3 €15,729 5.91% €47,187
4 €16,526 5.58% €63,713
5 €16,526 5.58% €80,240
6 €18,058 5.58% €96,766
7 €17,364 5.86% €114,131
8 €17,364 6.54% €131,495
9 €17,364 6.54% €148,859
10 €18,245 6.16% €167,104
11 €18,245 6.16% €185,349
12 €18,245 6.16% €203,594
13 €19,170 6.47% €222,763
14 €19,170 6.47% €241,933
15 €19,170 6.47% €261,103
16 €20,142 6.80% €281,244
17 €20,142 6.80% €301,386
Year Net
Rent
Net
Yield
Cumul.
Net Rent
18 €20,142 6.80% €321,528
19 €21,163 7.14% €342,691
20 €21,163 7.14% €363,853
21 €21,163 7.14% €385,016
22 €22,236 7.50% €407,252
23 €22,236 7.50% €429,488
24 €22,236 7.50% €451,723
25 €23,363 7.88% €475,087

Rents are assumed to increase at a Rate of 1.69% per annum at each 3 year rent review

Year Net
Rent
Net
Yield
Cumul.
Net Rent
1 €17,172 5.91% €17,172
2 €17,172 5.91% €34,344
3 €17,172 5.91% €51,516
4 €18,058 6.22% €69,574
5 €18,058 6.22% €87,632
6 €18,058 6.22% €105,690
7 €18,058 6.54% €124,680
8 €18,990 6.54% €143,670
9 €18,990 6.54% €162,660
10 €18,990 6.87% €182,630
11 €19,970 6.87% €202,599
12 €19,970 6.87% €222,569
13 €21,000 7.23% €243,569
14 €21,000 7.23% €264,569
15 €21,000 7.23% €285,570
16 €22,084 7.60% €307,653
17 €22,084 7.60% €329,737
18 €22,084 7.60% €351,821
19 €23,223 7.99% €375,044
20 €23,223 7.99% €398,268
21 €23,223 7.99% €421,491
22 €24,422 8.41% €445,913
23 €24,422 8.41% €470,334
24 €24,422 8.41% €494,756
25 €25,682 8.84% €520,438

Rents are assumed to increase at a Rate of 1.69% per annum at each 3 year rent review

Click the button to continue the tour of our website

CONTINUE TOUR

FOR MORE INFORMATION PLEASE